CNOOC Ltd. Stock , CEOHF

	2022	2023	2024	2025
Revenue	371,204	360,456	347,207	334,412
Dividend	1.21	1.06	0.97	1.18
Dividend Yield (in %)	13.61 %	11.93 %	10.92 %	13.38 %
EPS	2.71	2.55	2.39	1.94
P/E Ratio	3.27	3.48	3.71	4.58
EBIT	175,134	163,755	151,223	137,505
EBITDA	237,340	230,591	224,309	-
Net Profit	127,117	119,629	111,986	95,595
Net Profit Adjusted	121,535	109,169	102,818	-
Pre-Tax Profit	175,220	164,436	152,177	136,565
Net Profit (Adjusted)	177,088	167,532	158,975	-
EPS (Non-GAAP) ex. SOE	-	-	-	-
EPS (GAAP)	2.65	2.48	2.32	1.94
Gross Income	200,178	199,317	225,303	-
Cash Flow from Investing	-106,230	-95,345	-99,050	-130,000
Cash Flow from Operations	190,465	186,844	200,185	182,144
Cash Flow from Financing	-46,177	-64,878	-69,059	-3,000
Cash Flow per Share	4.15	3.90	4.06	-
Free Cash Flow	105,665	87,134	89,087	52,144
Free Cash Flow per Share	1.16	1.67	-	-
Book Value per Share	12.29	13.59	14.67	-
Net Debt	52,289	-19,217	-66,193	-
Research & Development Exp.	2,700	2,800	2,900	-
Capital Expenditure	93,089	94,948	98,146	130,000
Selling, General & Admin. Exp.	11,543	11,932	12,643	23,117
Shareholder’s Equity	577,998	643,618	706,271	693,068
Total Assets	899,791	961,369	1,035,425	996,268

	Previous Quarter ending 06/30/22	Current Quarter	Next Quarter	Current Year ending 12/31/22	Next Year ending 12/31/23
Earnings Estimates
No. of Analysts	1	-	-	18	17
Average Estimate	0.860 CNY	-	-	2.705 CNY	2.547 CNY
Year Ago	-	-	-	1.420 CNY	2.705 CNY
Publish Date	8/25/2022	-	-	-	-
Revenue Estimates
No. of Analysts	1	-	-	16	16
Average Estimate	93,000 CNY	-	-	371,204 CNY	360,456 CNY
Year Ago	-	-	-	246,111 CNY	371,204 CNY
Publish Date	8/25/2022	-	-	-	-

* Average Estimates in Million (e.g. Revenue) or per share (e.g. Dividend). Source: FactSet

CNOOC Dividend Calendar

Date	Name	Dividend	*yield	Currency
2021	CNOOC Ltd.	0.30	3.74	HKD
2020	CNOOC Ltd.	0.45	6.27	HKD
2019	CNOOC Ltd.	0.78	6.02	HKD
2018	CNOOC Ltd.	0.70	5.79	HKD
2017	CNOOC Ltd.	0.50	4.46	HKD
2016	CNOOC Ltd.	0.35	3.61	HKD
2015	CNOOC Ltd.	0.42	5.17	CNY
2015	CNOOC Ltd.	0.50	6.20	HKD
2014	CNOOC Ltd.	0.46	5.46	CNY
2014	CNOOC Ltd.	0.57	5.46	HKD
2013	CNOOC Ltd.	0.57	3.95	HKD
2013	CNOOC Ltd.	0.44	3.09	CNY
2012	CNOOC Ltd.	0.37	2.79	CNY
2012	CNOOC Ltd.	0.47	2.80	HKD
2011	CNOOC Ltd.	0.53	3.90	HKD
2011	CNOOC Ltd.	0.33	2.99	CNY
2010	CNOOC Ltd.	0.36	2.30	CNY
2010	CNOOC Ltd.	0.46	2.49	HKD
2009	CNOOC Ltd.	0.35	-	CNY
2009	CNOOC Ltd.	0.40	3.28	HKD
2008	CNOOC Ltd.	0.33	-	CNY
2007	CNOOC Ltd.	0.26	-	CNY

*Yield of the Respective Date

CNOOC Ltd. Calendar

Event	Estimate	Info	Date
Earnings Report	0.860 CNY	Q2 2022 Earnings Release	08/25/2022
Earnings Report	-	Q1 2023 Earnings Release	04/27/2023

CNOOC Ltd. Past Events

Event	Actual EPS	Info	Date
Annual General Meeting	-	Annual General Meeting	05/26/2022

CNOOC Profile

CNOOC Ltd. is an investment holding company, which engages in the exploration, development, production, and sale of crude oil, natural gas, and other petroleum products through its subsidiaries. It operates through the following segments: Exploration and Production, Trading Business, and Corporate. Its core operations areas is comprised of Bohai, Western South China Sea, Eastern South China Sea, East China Sea, Asia, Africa, South America, North America, Oceania, and Europe. The company was founded on August 20, 1999 and is headquartered in Hong Kong.

Moody’s Daily Credit Risk Score

Risk

Low
Medium
High

Moody’s Daily Credit Risk Score is a 1-10 score of a company’s credit risk, based on an analysis of the firm’s balance sheet and inputs from the stock market. The score provides a forward-looking, one-year measure of credit risk, allowing investors to make better decisions and streamline their work ow. Updated daily, it takes into account day-to-day movements in market value compared to a company’s liability structure.

CNOOC Shareholder

Owner	in %
China State-Owned Assets Supervision & Admn Commission	64.44
Freefloat	35.55
Vanguard Total International Stock Index Fund	0.51

Shareholder percentage totals can add to more than 100% because some holders are included in the free float.